SG Prop Portal

Loading your portal…

We’re clearing a stale startup state so your portal can reopen cleanly.

THE GREEN COLLECTION

Editorial Signature Detail

THE GREEN COLLECTION

24 COVE DRIVED4

Signature Alpha Editorial

THE GREEN COLLECTION

Alpha Score 53.3

A Signature Editorial briefing with live Alpha Formula intelligence, premium project detail, and investor-grade next-step tools.

Lead capture remains active before download so Clive can follow up with a bespoke Alpha interpretation for this listing.

Beds

Baths

1

SQFT

5,630

Floor Level

URA-backed research dashboard

D4 transaction intelligence

Read the latest district-level caveat activity for this listing before moving into the rest of the investment tools.

No URA-backed transaction data is currently available for D04.
Search a district to load recent caveats, median PSF, price range, and a quarter-on-quarter trend summary.

Disclaimer: Market intelligence reports and transactional insights displayed on this platform are automatically generated utilizing historical data from caveats voluntarily lodged with the Singapore Land Authority (SLA) and published via the Urban Redevelopment Authority (URA) Data Service. While we strive to provide accurate and up-to-date data, these figures may not represent 100% of all market transactions and are intended strictly for educational and informational purposes. Users should independently verify all property transaction data before executing financial decisions.

Signature Investment Forecast

Weighted projection with 5-year confidence bands.

The Green Collection in District 4 demonstrates robust performance with a 23.5% five-year appreciation, underpinned by stable upgrader demand and a balanced district-level supply pipeline. Investors can anticipate steady growth toward a best-case 33.4% appreciation over five years, supported by 2026 market stability and favorable financing conditions.

Current Underwriting

$8,900,000

District-weighted fair value anchor used for the model.

Projected by 2029

+13.5%

3-year capital appreciation outlook under the weighted scenario.

Projected by 2031

+23.5%

5-year appreciation outlook with 2026 stability weighted heavily.

Conservative case · 2031

+15.5%

Base growth eases to 2.9% annually if supply and absorption soften.

Base case · 2031

+23.5%

Core Alpha Formula projection at 4.3% annualized growth.

Best case · 2031

+33.4%

Upside case expands to 5.9% annually if demand depth stays firm.

Signature Investment Analyst

Strategist Verdict

At THE GREEN COLLECTION, the 12.04% premium can be justified by Scarcity, which may still preserve Capital Growth Potential above the recent mean. Mean Reversion risk is lower when the market is paying for durable Singapore attributes that continue to command pricing power.

Project Mean
Value Gap -12.04%

Listing PSF

$1,581

Project Mean PSF

$1,411

District Mean PSF

$2,081

Historical vs Projected

Historical district benchmark data is shown in grey. The Signature projection is shown in gold, with conservative and best-case confidence bands for the next 5 years.

Firm
Historical
Projected
Confidence Band
20212022202320242025202620272028202920302031$0$3.00M$6.00M$9.00M$12.00M

Macro tailwind

Low-rate stability

The 2026 financing backdrop is weighted heavily in the forecast model.

Supply signal

Balanced district-level supply pipeline

District-level GLS pressure is used as the supply-side constraint variable.

Demand pulse

Stable upgrader demand with selective 2026 liquidity support

Demand-side score blends district liveability, connectivity, and upgrader depth.

Public district benchmark with project-level weighting, automatically blended with private uploaded transactions when available. Current rental yield screen: 3.10%.

Shortlist intelligence

Smarter reasoning for whether this listing deserves a closer look.

Singapore District: demand is being supported by stable upgrader demand with selective 2026 liquidity support, with measured new supply pressure in the current cycle.

Recommended next move

Treat this as a conviction shortlist pick only after a viewing confirms the premium is justified by stack, finish, or scarcity.

Shortlist fit

-12.0%

Value gap

This listing carries a premium to the current benchmark, so it belongs on the shortlist only if the scarcity story and execution quality are strong enough to defend that premium.

Carry profile

3.1%

Rental yield

Current rental carry screens at 3.1%, while the base-case 2031 outlook still projects +23.5% capital upside.

Underwriting risk

Measured

Supply signal

Benchmark conviction is anchored to the project mean, while district supply is measured, so this should be compared against nearby substitutes before final commitment.

Overview

Curated project information sourced from Team SG Prop Portal's PropNex portfolio for THE GREEN COLLECTION. Contact us for the latest project positioning, release strategy, and pricing guidance.

Information sourced from Team SG Prop Portal's PropNex portfolio.

Compare Forecasts

Side-by-side Alpha Formula projections for this district.

Select up to two nearby listings to compare the 5-year base case, confidence bands, and current rental yield side by side.

Alpha Formula view

Current listing

THE GREEN COLLECTION

D4 · Condo

$8,900,000

Rental yield3.10%
Base case · 2031+23.5%
Conservative · 2031+15.5%
Best case · 2031+33.4%

Automation #11

Interactive Exit Strategy & Cash Flow Modeler

Stress-test the path to profit over 3, 5, and 10 years using editable assumptions built for Singapore buyer economics.

Estimated based on District averages.
SC 1st property: 0% ABSD
Post-2025 4-Year SSD rule: 16% / 12% / 8% / 4% / 0%
3510-2000k0k2000k4000k6000k

Tax & Friction

Acquisition Costs

BSD: $473,600

ABSD: $0

Legal: $3,000

Holding Costs

Property Tax: $27,590

Maintenance: $4,800 / yr

Exit Frictions

3-Year Exit

SSD: $394,704

Agent Comm: $197,352

Legal: $2,500

5-Year Exit

SSD: $0

Agent Comm: $211,408

Legal: $2,500

10-Year Exit

SSD: $0

Agent Comm: $251,087

Legal: $2,500

Clear Path to Profit

At the 10-year mark, the Alpha Investment Formula still projects a total ROI of 162.6% with SGD 5,450,050 in net exit profit, but the hold period absorbs an annual net cash-flow drag of about SGD 105,691. The post-2025 4-year SSD penalty window keeps early exits inside a heavier friction band until year 4. This means the outcome depends more heavily on capital appreciation and amortized debt reduction than on near-term income carry under the current investment tax setting.

Monthly Mortgage

$28,142

Annual Net Cash Flow

-$105,691

BSD

$473,600

Cash Outlay

$2,701,600

ABSD

$0

AI Virtual Staging (Beta)

Coming Soon

This listing does not yet have both staging reference images saved. Once our team uploads the before and after URLs, the interactive slider will appear here automatically.

Project Details

Price
From $8,900,000
Project Name
The Green Collection
Road
Cove Drive
Location
Local
District
D4 - TELOK BLANGAH, HARBOURFRONT
Region
North East Region
Country
Singapore
Category
NON-LANDED RESIDENTIAL
Expected Top
COMPLETED
Tenure
99 YEARS LEASEHOLD

Bedroom Types

Select up to two units to compare their size, pricing, and corresponding floor-plan preview side by side.

Unit TypeSize (Sqft)Price RangeCompare
Landed5,630 - 7,169 sqft$0 - $8,900,000

Amenities & Nearby Insights

Everything around the address, preserved.

10 live nearby anchors are still surfaced here across transport, schools, and shopping so the editorial redesign keeps the practical decision-making layer fully intact.

10 nearby data points

MRT

HarbourFront MRT

2990 m

Keppel MRT

3020 m

Cantonment MRT

3270 m

Schools

Cantonment Primary School 1 Cantonment Close

3600 m

Chij (kellock) 1 Bukit Teresa Road

3620 m

Radin Mas Primary School 1 Bukit Purmei Avenue

3810 m

Chij St. Theresa's Convent 160 Lower Delta Road

3900 m

Shopping

Vivocity Central

2880 m

Harbourfront Centre Central

2930 m

100 Am Central

3550 m

Floor Plans

Tower View

FAQs

Team SG Prop Portal

Team SG Prop Portal

Property guidance

WhatsApp for InsightsContact Us

Roadmap Active

AI Virtual Staging (Beta)

Coming Soon — this feature is now surfaced across the SG Prop Portal experience as an active roadmap item.

Coming Soon

SGPropPortal.com

Your Gateway to Singapore’s Finest Addresses.

Team

Team SG Prop Portal

Property Advisory Team

Buyer, seller, and new-launch guidance across Singapore.

WhatsApp-first response desk

Disclaimer: The information provided on SGPropPortal.com is for general informational purposes only and does not constitute a legal offer, contract, or investment advice. While we strive for accuracy, all property listings, prices, floor areas, and availability are subject to change without notice and should be independently verified. Visual representations and artist impressions are for illustrative purposes only. SGPropPortal.com and its associates disclaim all liability for any loss or damage arising from the use of this information. Artist impressions are for illustrative purposes only.

© 2026 SGPropPortal.com. All Rights Reserved.

Designed & Developed by Mvicto Technologies

© All rights reserved. 2026