SG Prop Portal

Loading your portal…

We’re clearing a stale startup state so your portal can reopen cleanly.

Curated luxury editorial fallback exterior

Signature Editorial Backdrop

VELA BAY

Bayshore RoadD16

This listing is using a curated editorial backdrop because the live source imagery is map-, floor-plan-, or promo-led. All live project data, nearby insights, and gallery media remain preserved below.

Signature Alpha Editorial

VELA BAY

Alpha Score 38.8

A Signature Editorial briefing with live Alpha Formula intelligence, premium project detail, and investor-grade next-step tools.

Lead capture remains active before download so Clive can follow up with a bespoke Alpha interpretation for this listing.

Beds

1

Baths

1

SQFT

484

Floor Level

—

URA-backed research dashboard

D16 transaction intelligence

Read the latest district-level caveat activity for this listing before moving into the rest of the investment tools.

Historical trend indicator

D16: Average S$2,850 PSF | Up 7.07% over the last quarter ⬆️

Median PSF

S$2,684

Price Range

— — —

Transaction Count

116

Recent transacted prices

BAGNALL HAUS

27/07/2026 • Floor range n/a • Size unavailable

—

S$2,914 PSF

BAGNALL HAUS

27/07/2026 • Floor range n/a • Size unavailable

—

S$2,914 PSF

BAGNALL HAUS

27/07/2026 • Floor range n/a • Size unavailable

—

S$2,914 PSF

BAGNALL HAUS

27/07/2026 • Floor range n/a • Size unavailable

—

S$2,914 PSF

BAGNALL HAUS

27/07/2026 • Floor range n/a • Size unavailable

—

S$2,914 PSF

Property type breakdown

Condo

116

Disclaimer: Market intelligence reports and transactional insights displayed on this platform are automatically generated utilizing historical data from caveats voluntarily lodged with the Singapore Land Authority (SLA) and published via the Urban Redevelopment Authority (URA) Data Service. While we strive to provide accurate and up-to-date data, these figures may not represent 100% of all market transactions and are intended strictly for educational and informational purposes. Users should independently verify all property transaction data before executing financial decisions.

Signature Investment Forecast

Weighted projection with 5-year confidence bands.

VELA BAY is benefiting from stable upgrader demand with selective 2026 liquidity support while 2026's low-rate, stable market backdrop improves buyer confidence and absorption. Based on district trend strength and balanced district-level supply pipeline, we project approximately 22.2% upside by 2031, with a conservative case of 14.2% and a best case of 32.0%.

Current Underwriting

$3,542,933

District-weighted fair value anchor used for the model.

Projected by 2029

+12.8%

3-year capital appreciation outlook under the weighted scenario.

Projected by 2031

+22.2%

5-year appreciation outlook with 2026 stability weighted heavily.

Conservative case · 2031

+14.2%

Base growth eases to 2.7% annually if supply and absorption soften.

Base case · 2031

+22.2%

Core Alpha Formula projection at 4.1% annualized growth.

Best case · 2031

+32%

Upside case expands to 5.7% annually if demand depth stays firm.

Signature Investment Analyst

Strategist Verdict

VELA BAY lacks enough recent benchmark evidence to frame Capital Growth Potential with conviction at the current PSF. Without a clean Mean Reversion anchor, the entry should be treated as execution-sensitive rather than a confirmed pricing dislocation.

Project Mean
Value Gap 0.00%

Listing PSF

$0

Project Mean PSF

No recent project comps

District Mean PSF

No district benchmark

Historical vs Projected

Historical district benchmark data is shown in grey. The Signature projection is shown in gold, with conservative and best-case confidence bands for the next 5 years.

Firm
Historical
Projected
Confidence Band
Preparing the forecast view...

Macro tailwind

Low-rate stability

The 2026 financing backdrop is weighted heavily in the forecast model.

Supply signal

Balanced district-level supply pipeline

District-level GLS pressure is used as the supply-side constraint variable.

Demand pulse

Stable upgrader demand with selective 2026 liquidity support

Demand-side score blends district liveability, connectivity, and upgrader depth.

Public district benchmark with project-level weighting, automatically blended with private uploaded transactions when available. Current rental yield screen: 2.00%.

Shortlist intelligence

Smarter reasoning for whether this listing deserves a closer look.

Singapore District: demand is being supported by stable upgrader demand with selective 2026 liquidity support, with measured new supply pressure in the current cycle.

Recommended next move

Treat this as a conviction shortlist pick only after a viewing confirms the premium is justified by stack, finish, or scarcity.

Shortlist fit

Awaiting data

Value gap

This listing carries a premium to the current benchmark, so it belongs on the shortlist only if the scarcity story and execution quality are strong enough to defend that premium.

Carry profile

2.0%

Rental yield

Current rental carry screens at 2.0%, while the base-case 2031 outlook still projects +22.2% capital upside.

Underwriting risk

Measured

Supply signal

Benchmark conviction is anchored to the district mean, while district supply is measured, so this should be compared against nearby substitutes before final commitment.

Overview

Curated project information sourced from Team SG Prop Portal's PropNex portfolio for VELA BAY. Contact us for the latest project positioning, release strategy, and pricing guidance.

Information sourced from Team SG Prop Portal's PropNex portfolio. Pricing is currently available on request from the appointed marketing team.

Compare Forecasts

Side-by-side Alpha Formula projections for this district.

Select up to two nearby listings to compare the 5-year base case, confidence bands, and current rental yield side by side.

Alpha Formula view

Current listing

VELA BAY

D16 · Landed

$0

Rental yield2.00%
Base case · 2031+22.2%
Conservative · 2031+14.2%
Best case · 2031+32%

Automation #11

Interactive Exit Strategy & Cash Flow Modeler

Stress-test the path to profit over 3, 5, and 10 years using editable assumptions built for Singapore buyer economics.

Estimated based on District averages.
SC 1st property: 0% ABSD
Post-2025 4-Year SSD rule: 16% / 12% / 8% / 4% / 0%
Preparing the exit model...

Tax & Friction

Acquisition Costs

BSD: $152,176

ABSD: $0

Legal: $3,000

Holding Costs

Property Tax: $7,086

Maintenance: $3,000 / yr

Exit Frictions

3-Year Exit

SSD: $157,125

Agent Comm: $78,562

Legal: $2,500

5-Year Exit

SSD: $0

Agent Comm: $84,158

Legal: $2,500

10-Year Exit

SSD: $0

Agent Comm: $99,953

Legal: $2,500

Clear Path to Profit

At the 10-year mark, the Alpha Investment Formula still projects a total ROI of 134.7% with SGD 2,168,064 in net exit profit, but the hold period absorbs an annual net cash-flow drag of about SGD 76,614. The post-2025 4-year SSD penalty window keeps early exits inside a heavier friction band until year 4. This means the outcome depends more heavily on capital appreciation and amortized debt reduction than on near-term income carry under the current investment tax setting.

Monthly Mortgage

$11,203

Annual Net Cash Flow

-$76,614

BSD

$152,176

Cash Outlay

$1,040,909

ABSD

$0

AI Virtual Staging (Beta)

Coming Soon

This listing does not yet have both staging reference images saved. Once our team uploads the before and after URLs, the interactive slider will appear here automatically.

Project Details

Price
Price on request
Project Name
Vela Bay
Road
Bayshore Road
Location
Local
District
D16 - BEDOK, UPPER EAST COAST, EASTWOOD, KEW DRIVE
Region
East Region
Broad Region
Outside Central Region (OCR)
Country
Singapore
Category
NON-LANDED RESIDENTIAL
Model
CONDO
Developer
SingHaiyi Group Limited
Chinese Name
首航
Architect
P & T CONSULTANTS PTE LTD
Quantity Surveyor
THREESIXTY COST MANAGEMENT PTE LTD
CS Engineer
KCL CONSULTANTS PTE LTD
ME Engineer
RANKINE & HILL (S) PTE LTD
Project Account
761-322-281-6
Land Size Area
112992
Mukim Lot No
11342L MK27 at Bayshore Walk
Total No Units
515

Bedroom Types

Select up to two units to compare their size, pricing, and corresponding floor-plan preview side by side.

Unit TypeSize (Sqft)Price RangeCompare
1 BEDROOM + STUDY484 - 484 sqftAsk
2 BEDROOM592 - 592 sqftAsk
2 BEDROOM PREMIUM678 - 689 sqftAsk
3 BEDROOM883 - 893 sqftAsk
3 BEDROOM PREMIUM1,033 - 1,033 sqftAsk
4 BEDROOM1,173 - 1,173 sqftAsk
4 BEDROOM (PRIVATE LIFT)1,378 - 1,378 sqftAsk
5 BEDROOM (PRIVATE LIFT)1,582 - 1,582 sqftAsk
PENTHOUSE 11,765 - 1,765 sqftAsk
PENTHOUSE 21,765 - 1,765 sqftAsk

Amenities & Nearby Insights

Everything around the address, preserved.

10 live nearby anchors are still surfaced here across transport, schools, and shopping so the editorial redesign keeps the practical decision-making layer fully intact.

10 nearby data points

MRT

Bayshore MRT

140 m

Bedok South MRT

970 m

Siglap MRT

1340 m

Schools

Temasek Primary School 501 Bedok South Avenue 3

740 m

Bedok Green Primary School 1 Bedok South Avenue 2

1420 m

Opera Estate Primary School 48 Fidelio Street

2180 m

Temasek Secondary School 600 Upper East Coast Road

770 m

Shopping

Eccellente By Hao Mart East

560 m

Hao Mart East

850 m

Bedok Mall East

1990 m

Floor Plans

Tower View

FAQs

Team SG Prop Portal

Team SG Prop Portal

Property guidance

WhatsApp for InsightsContact Us

Roadmap Active

AI Virtual Staging (Beta)

Coming Soon — this feature is now surfaced across the SG Prop Portal experience as an active roadmap item.

Coming Soon

SGPropPortal.com

Your Gateway to Singapore’s Finest Addresses.

Team

Team SG Prop Portal

Property Advisory Team

Buyer, seller, and new-launch guidance across Singapore.

WhatsApp-first response desk

Disclaimer: The information provided on SGPropPortal.com is for general informational purposes only and does not constitute a legal offer, contract, or investment advice. While we strive for accuracy, all property listings, prices, floor areas, and availability are subject to change without notice and should be independently verified. Visual representations and artist impressions are for illustrative purposes only. SGPropPortal.com and its associates disclaim all liability for any loss or damage arising from the use of this information. Artist impressions are for illustrative purposes only.

© 2026 SGPropPortal.com. All Rights Reserved.

Designed & Developed by Mvicto Technologies

© All rights reserved. 2026