SG Prop Portal

Loading your portal…

We’re clearing a stale startup state so your portal can reopen cleanly.

W Residences Marina View - Singapore

Editorial Signature Detail

W Residences Marina View - Singapore

22 MARINA VIEW, SingaporeD01

Signature Alpha Editorial

W Residences Marina View - Singapore

Alpha Score 71.3

A Signature Editorial briefing with live Alpha Formula intelligence, premium project detail, and investor-grade next-step tools.

Lead capture remains active before download so Clive can follow up with a bespoke Alpha interpretation for this listing.

Beds

1

Baths

1

SQFT

538

Floor Level

URA-backed research dashboard

D01 transaction intelligence

Read the latest district-level caveat activity for this listing before moving into the rest of the investment tools.

No URA-backed transaction data is currently available for D01.
Search a district to load recent caveats, median PSF, price range, and a quarter-on-quarter trend summary.

Disclaimer: Market intelligence reports and transactional insights displayed on this platform are automatically generated utilizing historical data from caveats voluntarily lodged with the Singapore Land Authority (SLA) and published via the Urban Redevelopment Authority (URA) Data Service. While we strive to provide accurate and up-to-date data, these figures may not represent 100% of all market transactions and are intended strictly for educational and informational purposes. Users should independently verify all property transaction data before executing financial decisions.

Signature Investment Forecast

Weighted projection with 5-year confidence bands.

W Residences Marina View stands to benefit from a balanced district-level supply pipeline, with a best-case five-year appreciation potential reaching 31.2%. Measured capital growth is underpinned by stable upgrader demand and favorable 2026 financing conditions, projecting a steady historical trajectory for this D01 asset.

Current Underwriting

$1,778,000

District-weighted fair value anchor used for the model.

Projected by 2029

+12.4%

3-year capital appreciation outlook under the weighted scenario.

Projected by 2031

+21.5%

5-year appreciation outlook with 2026 stability weighted heavily.

Conservative case · 2031

+13.5%

Base growth eases to 2.6% annually if supply and absorption soften.

Base case · 2031

+21.5%

Core Alpha Formula projection at 4% annualized growth.

Best case · 2031

+31.2%

Upside case expands to 5.6% annually if demand depth stays firm.

Signature Investment Analyst

Strategist Verdict

This entry point offers a rare 10.. 09% discount to the project mean, positioning the asset for significant Capital Growth Potential through a swift Mean Reversion..

Project Mean
Value Gap +10.09%

Listing PSF

$3,305

Project Mean PSF

$3,676

District Mean PSF

$3,192

Historical vs Projected

Historical district benchmark data is shown in grey. The Signature projection is shown in gold, with conservative and best-case confidence bands for the next 5 years.

Firm
Historical
Projected
Confidence Band
20212022202320242025202620272028202920302031$0$600K$1.20M$1.80M$2.40M

Macro tailwind

Low-rate stability

The 2026 financing backdrop is weighted heavily in the forecast model.

Supply signal

Balanced district-level supply pipeline

District-level GLS pressure is used as the supply-side constraint variable.

Demand pulse

Stable upgrader demand with selective 2026 liquidity support

Demand-side score blends district liveability, connectivity, and upgrader depth.

Public district benchmark with project-level weighting, automatically blended with private uploaded transactions when available. Current rental yield screen: 3.10%.

Shortlist intelligence

Smarter reasoning for whether this listing deserves a closer look.

Singapore District: demand is being supported by stable upgrader demand with selective 2026 liquidity support, with measured new supply pressure in the current cycle.

Recommended next move

Shortlist this now, then use the benchmark gap and current PSF as the opening frame for negotiations before arranging a viewing.

Shortlist fit

+10.1%

Value gap

The live benchmark still shows an entry discount, so this listing can stay on the shortlist as a value-led candidate rather than a pure story-driven buy.

Carry profile

3.1%

Rental yield

Current rental carry screens at 3.1%, while the base-case 2031 outlook still projects +21.5% capital upside.

Underwriting risk

Measured

Supply signal

Benchmark conviction is anchored to the project mean, while district supply is measured, so this should be compared against nearby substitutes before final commitment.

Overview

Call to enquire!

Information sourced from Team SG Prop Portal's PropNex portfolio.

Compare Forecasts

Side-by-side Alpha Formula projections for this district.

Select up to two nearby listings to compare the 5-year base case, confidence bands, and current rental yield side by side.

Alpha Formula view

Current listing

W Residences Marina View - Singapore

D01 · Condo

$1,778,000

Rental yield3.10%
Base case · 2031+21.5%
Conservative · 2031+13.5%
Best case · 2031+31.2%

Automation #11

Interactive Exit Strategy & Cash Flow Modeler

Stress-test the path to profit over 3, 5, and 10 years using editable assumptions built for Singapore buyer economics.

Estimated based on District averages.
SC 1st property: 0% ABSD
Post-2025 4-Year SSD rule: 16% / 12% / 8% / 4% / 0%
3510-400k0k400k800k1200k

Tax & Friction

Acquisition Costs

BSD: $58,500

ABSD: $0

Legal: $3,000

Holding Costs

Property Tax: $5,512

Maintenance: $4,800 / yr

Exit Frictions

3-Year Exit

SSD: $78,852

Agent Comm: $39,426

Legal: $2,500

5-Year Exit

SSD: $0

Agent Comm: $42,234

Legal: $2,500

10-Year Exit

SSD: $0

Agent Comm: $50,161

Legal: $2,500

Clear Path to Profit

At the 10-year mark, the Alpha Investment Formula still projects a total ROI of 165.5% with SGD 1,086,785 in net exit profit, but the hold period absorbs an annual net cash-flow drag of about SGD 24,955. The post-2025 4-year SSD penalty window keeps early exits inside a heavier friction band until year 4. This means the outcome depends more heavily on capital appreciation and amortized debt reduction than on near-term income carry under the current investment tax setting.

Monthly Mortgage

$5,622

Annual Net Cash Flow

-$24,955

BSD

$58,500

Cash Outlay

$506,000

ABSD

$0

AI Virtual Staging (Beta)

Coming Soon

This listing does not yet have both staging reference images saved. Once our team uploads the before and after URLs, the interactive slider will appear here automatically.

Project Details

Tenure
Leasehold
District
D01
Property Type
Condo
Price
$1,778,000
Size
538 sqft
Status
Active

Bedroom Types

Select up to two units to compare their size, pricing, and corresponding floor-plan preview side by side.

Unit TypeSize (Sqft)Price RangeCompare
1 Bedroom538$1,778,000

Amenities & Nearby Insights

Everything around the address, preserved.

Structured nearby intelligence is not available for this listing yet, but the page keeps this section visible so the editorial layout stays consistent while the live data pack is refreshed.

0 nearby data points

Nearby intelligence refresh pending

Use the listing address above for immediate context while we continue syncing transport, schools, and shopping data for this route.

Floor Plans

Floor-plan pack not published yet

This listing does not currently include published floor plans or tower-stack visuals. The section remains in place so the page hierarchy stays consistent across the portfolio.

FAQs

Team SG Prop Portal

Team SG Prop Portal

Property guidance

WhatsApp for InsightsContact Us

Roadmap Active

AI Virtual Staging (Beta)

Coming Soon — this feature is now surfaced across the SG Prop Portal experience as an active roadmap item.

Coming Soon

SGPropPortal.com

Your Gateway to Singapore’s Finest Addresses.

Team

Team SG Prop Portal

Property Advisory Team

Buyer, seller, and new-launch guidance across Singapore.

WhatsApp-first response desk

Disclaimer: The information provided on SGPropPortal.com is for general informational purposes only and does not constitute a legal offer, contract, or investment advice. While we strive for accuracy, all property listings, prices, floor areas, and availability are subject to change without notice and should be independently verified. Visual representations and artist impressions are for illustrative purposes only. SGPropPortal.com and its associates disclaim all liability for any loss or damage arising from the use of this information. Artist impressions are for illustrative purposes only.

© 2026 SGPropPortal.com. All Rights Reserved.

Designed & Developed by Mvicto Technologies

© All rights reserved. 2026